|
| |
|
|
|
|
(Rs. In Lakhs) |
| |
For the Quarter ended 30.09.2011
(Unaudited) |
Corresponding Quarter in the previous year
(Unaudited) |
Six months ended 30.09.2011
(Unaudited) |
Corresponding Six months in the previous year
(Unaudited) |
Year ended March 31 2011
(Audited)
|
| |
( 1 ) |
( 2 ) |
( 3 ) |
( 4 ) |
( 5 ) |
|
|
|
|
|
|
| 1. Income |
|
|
|
|
|
| a) Freight & charter hire |
7,251.12 |
15,405.51 |
15,567.14 |
28,626.38 |
49,142.66 |
| b) Profit on Sale of Ship (s) and other assets (Net) |
- |
8,907.23 |
4,951.80 |
19,743.35 |
34,542.07 |
| c) Exchange gain / (loss) (refer note 3a) |
16,006.26 |
(1,033.27) |
16,165.20 |
(37.87) |
(465.41) |
| Total Income |
23,257.38 |
23,279.47 |
36,684.14 |
48,331.86 |
83,219.32 |
| |
|
|
|
|
|
| 2. Expenditure |
|
|
|
|
|
| a ) Staff cost (ashore and floating) |
1,960.35 |
2,988.38 |
4,094.9 |
5,787.03 |
10,364.15 |
| b ) Bunker cost |
689.21 |
2,812.09 |
1,293.31 |
4,466.68 |
6,773.89 |
| c ) Port expenses |
191.15 |
313.53 |
367.63 |
868.45 |
1,457.15 |
| d ) Stores,Lubes & Victualling |
304.16 |
768.16 |
821.11 |
1,644.60 |
2,696.27 |
| e
) Repairs & Maintenance including cost of |
2,067.01 |
1,994.98 |
4,859.28 |
4,873.26 |
7,067.58 |
| Spares and Survey |
|
|
|
|
|
| f ) Depreciation |
2,526.40 |
4,638.11 |
5,800.43 |
9,780.93 |
17,789.25 |
| g ) Hire of inchartered ships |
1,847.66 |
3,491.52 |
4,486.44 |
5,608.49 |
12,169.90 |
| h ) Other expenditure |
1,141.71 |
1,521.91 |
2,254.77 |
3,161.03 |
5,992.42 |
| Total |
10,727.65 |
18,528.68 |
23,977.87 |
36,190.47 |
64,310.61 |
|
|
|
|
|
|
3. Profit from Operations before Other
Income, Interest & Exceptional Items |
12,529.73 |
47,50.79 |
12,706.27 |
12,141.39 |
18,908.71 |
| 4. Other Income |
4,249.28 |
797.26 |
6,763.62 |
1,303.86 |
4,374.8 |
5. Profit before Interest & Exceptional Items
(3 plus 4) |
16,779.01 |
5,548.05 |
19,469.89 |
13,445.25 |
23,283.51 |
| 6. Interest |
6,738.97 |
5,387.57 |
12,955.14 |
10,745.10 |
21,601.31 |
7.Profit from ordinary activities before tax ( 5 minus 6) |
10,040.04 |
160.48 |
6,514.75 |
2,700.15 |
1,682.20 |
| 8. Tax expense |
|
|
|
|
|
| Current Tax (refer note 5) |
- |
183.2 |
- |
368.00 |
335.24 |
| (Excess)/short provision of income tax for prior years |
- |
(80.27) |
- |
(80.27) |
(127.81) |
9. Net Profit from Ordinary Activities after tax |
10,040.04 |
57.55 |
6,514.75 |
2,412.42 |
1,474.77 |
10. Paid- up equity share capital
(face value Rs.10/-) |
15,000.78 |
15,000.78 |
15,000.78 |
15,000.78 |
15,000.78 |
| 11. Reserves excluding revaluation reserves |
|
|
|
- |
66,275.10 |
| 12. EPS -Basic |
6.69 |
0.04 |
4.34 |
1.61 |
0.98 |
| 13. Public shareholding |
|
|
|
|
|
| - Number of shares |
90,264,155 |
88,344,985 |
90,264,155 |
88,344,985 |
90,100,350 |
| - Percentage of shareholding |
60.17 |
58.89 |
60.17 |
58.89 |
60.06 |
| 14. Promoters and promoter group Shareholding |
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
| - Number of shares |
16,736,195 |
23,086,605 |
16,736,195 |
23,086,605 |
16,900,000 |
- Percentage of shares (as a % of the total
shareholding of promoter and promoter
group) |
28.01 |
37.44 |
28.01 |
37.44 |
28.21 |
- Percentage of shares (as a % of the total
share capital of the company) |
11.16 |
15.39 |
11.16 |
15.39 |
11.27 |
| a) Non Encumbered |
|
|
|
|
|
| - Number of shares |
43,007,423 |
38,576,183 |
43,007,423 |
38,576,183 |
43,007,423 |
- Percentage of shares (as a % of the total
shareholding of promoter and promoter
group) |
71.99 |
62.56 |
71.99 |
62.56 |
71.79 |
- Percentage of shares (as a % of the total
share capital of the company) |
28.67 |
25.72 |
28.67 |
25.72 |
28.67 |
| |
|
|
|
|
|
|
|
1 |
| STATEMENT OF ASSETS AND LIABILITIES |
Rs in lacs |
Rs in lacs |
| Particulars |
As at
30.09.2011
(Unaudited) |
As at
30.09.2010
(Unaudited) |
|
15,000.78 |
15,000.78 |
|
72,789.85 |
68,607.48 |
|
290,024.74 |
272,682.13 |
|
377,815.37 |
356,290.39 |
| |
|
|
|
126,418.68 |
261,315.23 |
|
2,832.19 |
2,732.16 |
| FINANCE LEASE RECEIVABLE (NET) |
193,729.66 |
29,589.74 |
| FOREIGN CURRENCY MONETARY ITEM TRANSLATION DIFFERENCE (REFER NOTE 3 b) |
|
|
| |
|
|
| CURRENT ASSETS, LOANS AND ADVANCES |
|
|
|
735.09 |
1,267.84 |
|
6,049.51 |
11,090.00 |
| (c) Cash and Bank Balances |
|
2,349.15 |
4,098.48 |
|
8,133.84 |
- |
|
66,100.43 |
65,475.84 |
| |
|
|
|
83,368.02 |
81,932.16 |
| |
|
|
| LESS :- CURRENT LIABILITIES AND PROVISIONS |
|
|
|
|
34,174.10 |
15,904.29 |
|
305.41 |
2,831.93 |
| |
34,479.51 |
18,736.22 |
|
48,888.51 |
63,195.94 |
| |
|
|
|
377,815.37 |
356,290.39 |
|
|
2 |
During the quarter, Varun Gas Infrastructure Limited, a 100% subsidiary of the company, acquired one LPG Carrier. |
|
|
3 |
| (a) Exchange gain of Rs 16,006.26 lacs during the quarter, is due to the net exchange gain on revaluation of short term and long term foreign currency monetary assets and liabilities, on account of significant depreciation of Rupee as against US Dollar by 9.3% during the quarter. |
| (b) An exchange loss of Rs 5,946.33 lacs on revaluation of long term foreign currency liability is carried forward for amortising over subsequent two quarters. |
|
|
|
|
|
|
| Above mentioned accounting treatment is in conformity with Accounting Standard 11 (Revised) issued by The Institute of Chartered Accountant of India and the notification issued by the Ministry of Corporate Affairs. |
|
4 |
Other income includes interest on finance lease receivable, interest on loans given and management fees earned in respect of ships sold on BBCD basis.
|
5 |
Due to uncertain global freight market, significant fluctuations in exchange rate of Rupee vis-à-vis US Dollar, in which freight rates are generally quoted and in view of provisions of the Income Tax Act under which taxable income is determined on an annual basis, it is considered appropriate to make provision for taxation at the end of the year.
|
6 |
There were no investor complaints pending as on June 30, 2011. 66 investor complaints were received during the quarter and 66 complaints were disposed off during the quarter. Hence no complaints remained unresolved on September 30, 2011.
|
7 |
The Company is engaged primarily in shipping business and there are no separate reportable segments as per Accounting Standard 17.
|
8 |
Figures for the previous accounting periods have been regrouped wherever necessary.
|
9 |
The above results have been reviewed by Audit Committee at its meeting held on November 14, 2011 and have been approved by the Board of Directors of the Company at its meeting held on November 14, 2011.
|
|
|
|
|